← All thesesCIFRNeutralMedium convictionFriday 2 October 2026עברית

Cipher Mining

A former bitcoin miner in Texas that now builds data centres and rents them, whole, to Amazon and other AI buyers on ten- to twenty-year leases.

Our viewNeutral Medium conviction
The scores
The profile · 1-4
Growth1/4 ↑

Filed revenue is all bitcoin mining and fell 43% on the year as rigs and joint ventures were sold; no lease revenue has printed yet.

Business quality3/4 →

Approved Texas interconnections won Amazon and a Google-backed tenant, but rivals sign the same tenants and owners build most capacity themselves; untested by a cycle.

Financial position2/4 ↓

The three campuses are funded, but the $359.3M overrun takes 43% of corporate cash and the pipeline needs money not yet raised.

Execution record2/4 ↓

One hall two months early, but Barber Lake moved a quarter with $359.3M of cost after twice being called on schedule.

Per share capture2/4 ↓

Shares up 9% in a year, 204.7M potential shares outstanding, convertibles near the price and a warrant top-up that grows as the price falls.

Potential3/4 →

A bounded upside that is committed: 700 MW signed, financed and dated. Not a 4 - the pipeline beyond waits on Texas regulators.

Risk profile2/4 ↓

Three tenants and one state hold everything, and the pipeline turns on a single external step: ERCOT's audited batch, report due December.

Valuation3/4 ↑

11.4 times contracted NOI prices the signed rent roughly as described and nothing for the pipeline. Not a 4 - one hall bills today.

Evidence quality3/4 →

Leases, debt, warrants and potential new shares are filed facts; the NOI and contracted totals are presentation figures graded, not verified.

The bet · 2-3 years
Speculation2.0×

If it works 2.0× · if it fails you keep about 2%.

The Verdict

We rate Cipher neutral. A former bitcoin miner, it now builds data centres in Texas and rents them whole to Amazon and a Google-backed tenant on long leases. The business is weak for now: the first campus slipped with a bill attached, and growth beyond the signed sites waits on new leases. The price pays roughly what the signed rent is worth after head-office costs, so it is fair, not cheap. As a bet it is fragile: if more sites lease on the same terms, the shares might not quite double; if leasing fails, the lenders come first and almost nothing is left. Little to win, much to lose.

The long caseAI needs new buildings with power already connected, and Cipher holds sites the grid has approved; filling them with long leases turns that power into steady rent.

The evidence under this - 8 claims
C01facthigh confidence
Cipher has signed three campus leases totalling 700 gross MW: Barber Lake (300 MW) with Fluidstack, Black Pearl (300 MW) with Amazon Web Services for 15 years, and Stingray (100 MW) with an investment-grade hyperscaler for 15 years.
current state · 2026-06-30written 2026-10-02
C02facthigh confidence
Amazon Web Services' Black Pearl lease runs 15 years with three five-year extensions, Amazon.com, Inc. guarantees all base rent, and Cipher states its contracted revenue at about $5.5bn.
against this

The 10-K's risk factors say every tenant guarantee takes effect only after rent commencement and is capped, and that a termination for construction delay would not trigger it; the $5.5bn is the company's own figure, not a filed schedule.

current state · 2026-02-24written 2026-10-02
C16estimatemedium confidence
At $15.46 the company is worth about $9.0bn on its assets: 477.2M shares count as equity (outstanding, Google's warrants and the in-the-money 2030 notes), plus $5.84bn of other debt, less $4.56bn of cash, plus the $359.3M overrun - about 11.4 times average contracted NOI, an 8.8% yield.
derivedC08, C09, C12 and C04 at the $15.46 close in S10: (414.25M + 24.18M + 38.80M) x $15.46 = $7.38bn; debt $6,015.5M less the $172.5M 2030 notes = $5,843M; cash $4,560M; plus $359.3M = $9.02bn. Against C03's $793M that is 11.4x; against 2027's $686M, 13.1x; against $793M less C15's $113M, 13.3x.
against this
  • The NOI is management's (C03) and only one hall pays rent today, so the denominator is a promise rather than a filed figure.
  • Netting all $4.56bn of cash flatters the multiple only if the restricted cash finishes the campuses with nothing left over; the company says each is funded to completion, but Barber Lake already needed $359.3M more.
current state · 2026-10-01written 2026-10-02
C20management claimmedium confidence
Management says 477 MW is available to lease in 2027 outside ERCOT's batch process - Odessa's 207 MW, Reveille's 70 MW and Ulysses' 200 MW - past interconnection, in talks with several tenants, and expects all of it to be signed.
against this

The same 477 MW was 'in discussions for HPC hosting lease' in the May presentation and no lease followed in the five months to October, while TeraWulf and Applied Digital signed more capacity with the same class of tenant (C38, C39).

forwardwritten 2026-10-02
C04facthigh confidence
The 24 September 2026 Barber Lake amendment moves delivery to phased data halls between the fourth quarter of 2026 and the first quarter of 2027, against a 10-K target of Phase I by 30 September 2026 and Phase II by 31 January 2027, and Cipher bears the first $359.3M of costs above the initial budget.
against this

The 8-K calls the changes 'tenant-modification change orders' and the tenant reimburses 50% of costs above $359.3M with a return, so part of the slip is the tenant's own redesign rather than a construction failure.

current state · 2026-09-24written 2026-10-02
C11facthigh confidence
Potential shares excluded from diluted earnings per share at 30 June 2026 totalled 204.7M: 161.9M from note conversion, 24.2M Google warrants and 18.6M unvested restricted and performance units, against 414.3M shares outstanding.
against this

The 161.9M is the maximum the indentures could deliver; the 2031 notes carry capped calls bought to offset dilution, and Cipher may settle conversions in cash.

current state · 2026-06-30written 2026-10-02
C47facthigh confidence
ERCOT's September board update conditionally classed 204 projects (66.4 GW) as base load and 158 (127.9 GW) as studied load in Batch Zero, opened an eligibility audit reporting by 10 December 2026, and could not yet say how far its April 2027 study date moves.
current state · 2026-09-15written 2026-10-02
C18facthigh confidence
The three campuses are financed by non-recourse project notes: $1.733bn at 7.125% due November 2030, amortising in line with the Google backstop; $2.0bn at 6.125% due February 2031; and $810M at 6.000% due June 2031, rated Ba2 or Ba3 and BB-.
current state · 2026-06-30written 2026-10-02
01

The company

Cipher Digital finds land with a grid connection, builds a data centre on it, and rents the whole building to one tenant for ten years or more. The tenant brings its own computers; Cipher supplies the power, the cooling and the shell.

Buyers come to it because powered space is scarce: under 1,500 megawatts was free across the main U.S. markets in mid-2026, about six months of demand. The alternative is to build it themselves, which the largest buyers do for almost 60% of their space.

The evidence under this - 3 claims
C01facthigh confidence
Cipher has signed three campus leases totalling 700 gross MW: Barber Lake (300 MW) with Fluidstack, Black Pearl (300 MW) with Amazon Web Services for 15 years, and Stingray (100 MW) with an investment-grade hyperscaler for 15 years.
current state · 2026-06-30written 2026-10-02
C32facthigh confidence
Primary-market data centre vacancy fell to a record 1.4% in the first half of 2026, 80.4% of capacity under construction was already committed, and under 1,500 MW remained available, about six months of demand.
current state · 2026-06-30written 2026-10-02
C33factmedium confidence
Almost 60% of hyperscale data centre capacity sits in own-built, owned facilities, with the balance leased; hyperscalers hold 48% of worldwide capacity and are projected to reach 67% by 2031.
current state · 2026-09-15written 2026-10-02

How it makes money

Today almost all revenue still comes from mining bitcoin at one Texas site, Odessa: $24.8 million in the second quarter of 2026, falling as the business is wound down.

The new money is rent. The three leases add up to about $887 million a year once every building is finished, of which about $793 million should be left after running costs. The first hall started paying rent in August 2026.

The evidence under this - 5 claims
C07facthigh confidence
Second-quarter 2026 revenue was $24.8M, all from bitcoin mining, against $43.6M a year earlier; the net loss was $267.5M including a $150.5M loss on the warrant liability, and adjusted EBITDA was negative $30.0M.
historical · Q2 2026written 2026-10-02
C25facthigh confidence
Odessa mines bitcoin on 207 MW at about 2.8 cents a kilowatt-hour under a Luminant power agreement running to at least July 2027, at about 11.6 EH/s and about 346 bitcoin a quarter.
current state · 2026-06-30written 2026-10-02
C53estimatemedium confidence
The three leases average about $887M of rent a year: Barber Lake about $380M ($3.8bn over 10 years), Black Pearl about $367M ($5.5bn over 15) and Stingray about $140M (the $2.1bn left of the $11.4bn over 15), about $1.27M per gross megawatt.
derivedC02's $5.5bn, C03's $11.4bn and S07's $3.8bn for Barber Lake, each divided by its base term; the Stingray total is the remainder. Against C03's $793M of NOI that is an 89% margin.
against this

Rents escalate, so a straight average overstates the first years and understates the last; the NOI path in C03 rises from $686M in 2027 to $894M in 2035.

current state · 2026-09-25written 2026-10-02
C03management claimmedium confidence
Management states the 700 MW carries about $11.4bn of contracted revenue and about $793M of average annual net operating income from October 2026 to September 2036, rising from $97M in 2026 to $686M in 2027 and $894M in 2035.
against this
  • No filing carries a lessor payment schedule yet: the 10-Q shows no lease revenue, and the figure is a presentation number nobody outside the company has checked.
  • Barber Lake's first rent has already moved from October 2026 to a phased start from the fourth quarter (C04), so the 2026 and 2027 figures are older than the schedule they rest on.
forwardwritten 2026-10-02
C06facthigh confidence
Black Pearl's first capacity was delivered at the start of August 2026, two months ahead of schedule at the tenant's request, and rent has commenced.
against this

The CEO said on the call that the rest of Black Pearl's schedule is unchanged and that the acceleration was paid for under a cap on expenses, so one early hall says little about the remaining phases.

historical · July-August 2026written 2026-10-02
Where the money comes from, stream by stream
StreamShare of sales (FY2025 and Q2 2026)How it earns it
Bitcoin mining100%Odessa's 207 MW mines bitcoin on cheap contracted power; revenue is bitcoin earned, valued when received, and is being wound down as sites convert.
Data centre leasing0% filed; first rent August 2026Ten- and fifteen-year leases of powered data halls to Amazon, Fluidstack and a hyperscaler; Black Pearl's rent began in August.
Power salesnot in revenue ($7.9M netted in costs)Excess Odessa power sold back to the Texas grid through Luminant; recorded against cost of revenue rather than as revenue.

Who runs it

Tyler Page founded Cipher in 2021 and still runs it; a former banker became finance chief in October 2025. Insiders own about 3%, most of it Page's, while the largest holder, Bitfury's group, has been selling. Bonuses ride on megawatts powered, built and signed; the share awards ride on the stock price. Nothing pays on rent actually collected or on value per share.

The evidence under this - 3 claims
C56facthigh confidence
Tyler Page has been chief executive since founding Cipher in 2021; Patrick Kelly (operations) and William Iwaschuk (legal) since 2021; Gregory Mumford, from KBW's digital infrastructure banking group, became chief financial officer on 14 October 2025 when Edward Farrell retired.
current state · 2026-04-20written 2026-10-04
C57facthigh confidence
At 8 April 2026 directors and executive officers owned 3.09% of Cipher, Tyler Page 2.10% (8.5M shares); Bitfury-affiliated entities owned 15.11%, 30.9M of it through V3 Holding, and BlackRock 5.39% and Jane Street 5.19%.
against this

V3 Holding has sold since: insider_fetch.py shows discretionary open-market sales, mostly V3's, in the year to October 2026 (C29), so the Bitfury stake is likely below 15.11% now.

current state · 2026-04-08written 2026-10-04
C58facthigh confidence
The 2025 bonus was set by discretion against four goals - mining operating margin, megawatts energized, power portfolio and HPC megawatts under LOI or lease - and paid the 200% maximum; half the equity was PSUs on 2025 absolute and relative TSR, paid at the 225% maximum; Page's 2021 PSUs vest at $5bn, $7.5bn and $10bn market values, the first two in 2025.
historical · FY2025written 2026-10-04
02

Why it wins, and who could beat it

Why customers come back

What Cipher holds is a place in line. Texas's grid operator is tracking more than 438,000 megawatts of requests to connect, and Cipher's three leased sites already have their connections approved.

That is why Amazon, a Google-backed tenant and a large cloud company signed long leases with a company that had never finished a data hall, and why the Barber Lake tenant has now committed to twenty years. It buys a seat at the table, not pricing power.

The evidence under this - 4 claims
C48facthigh confidence
ERCOT was tracking more than 438,000 MW of large-load requests in June 2026, nearly 89% of them data centres, against a record peak demand about a fifth of that.
current state · 2026-06-18written 2026-10-02
C01facthigh confidence
Cipher has signed three campus leases totalling 700 gross MW: Barber Lake (300 MW) with Fluidstack, Black Pearl (300 MW) with Amazon Web Services for 15 years, and Stingray (100 MW) with an investment-grade hyperscaler for 15 years.
current state · 2026-06-30written 2026-10-02
C40inferencemedium confidence
Cipher's advantage is energised, approved interconnection in Texas before the tenant arrives; the evidence is that Amazon, a Google-backed tenant and a hyperscaler signed 10- to 15-year leases with a company that had never delivered a data hall.
derivedC01, C02, C21 and C25 (power and approvals held), against C32's measure of how little leasable capacity exists and C34's pre-commitment rate.
against this
  • The advantage is a queue position, not a technology: TeraWulf and Applied Digital signed the same tenants on the same terms (C38, C39), so it buys a seat at the table rather than pricing power.
  • ERCOT's batch process and the Governor's letter can re-rank queue positions by rule, which is the one thing that could take the input away (C21, C22).
current state · 2026-10-02written 2026-10-02
C05facthigh confidence
The same amendment adds a binding commitment from a leading AI lab to lease Barber Lake for a further ten years after Fluidstack's term, on substantially consistent economics, which Cipher expects to add about $5.2bn of contracted revenue.
against this

The new lease is a commitment to sign a lease that begins about 2036, so none of its rent falls inside any horizon this thesis uses, and the $5.2bn is the company's expectation.

current state · 2026-09-24written 2026-10-02

The threat

The biggest buyers mostly build their own data centres, and rivals sell the same thing: TeraWulf rents space to Fluidstack, Cipher's own tenant, and Applied Digital signs 15-year leases with the same kind of buyer. Cipher's answer is speed and long terms, not lower rent.

The evidence under this - 4 claims
C33factmedium confidence
Almost 60% of hyperscale data centre capacity sits in own-built, owned facilities, with the balance leased; hyperscalers hold 48% of worldwide capacity and are projected to reach 67% by 2031.
current state · 2026-09-15written 2026-10-02
C38facthigh confidence
TeraWulf leases its Lake Mariner campus to Fluidstack and Core42, energised 102 MW of critical IT capacity there by July 2026, and agreed to sell its Abernathy joint-venture stake to Fluidstack.
current state · 2026-07-31written 2026-10-02
C39facthigh confidence
Applied Digital's own 10-K describes delivering capacity to investment-grade hyperscalers under approximately 15-year leases on a standardised design, the same product Cipher sells to the same buyer.
current state · 2026-07-29written 2026-10-02
C20management claimmedium confidence
Management says 477 MW is available to lease in 2027 outside ERCOT's batch process - Odessa's 207 MW, Reveille's 70 MW and Ulysses' 200 MW - past interconnection, in talks with several tenants, and expects all of it to be signed.
against this

The same 477 MW was 'in discussions for HPC hosting lease' in the May presentation and no lease followed in the five months to October, while TeraWulf and Applied Digital signed more capacity with the same class of tenant (C38, C39).

forwardwritten 2026-10-02

The rivals: AMZN, GOOGL, MSFT, META, WULF, APLD, MARA, RIOT.

Who else does this, rival by rival
TickerRivalWhere it competesHow far alongPriced against it
AMZN · GOOGL · MSFT · METAAmazon, Google, Microsoft and Meta building their own capacityPriced against it: Different productHPC data center leasingOn saleDifferent product
WULFTeraWulf Inc.Priced against it: Same productHPC data center leasingOn saleSame product
APLDApplied Digital CorporationPriced against it: Same productHPC data center leasingOn saleSame product
MARA · RIOTMARA Holdings, Riot Platforms and the other listed miners Cipher used to name as its competitorsPriced against it: One segment onlyBitcoin miningOn saleOne segment only
03

How big it could get

How big this could get

Demand is running hot. North American data centres absorbed 25 gigawatts in the first half of 2026, double a year earlier, and 95% of what is being built was spoken for in advance.

But in Texas the limit is now the grid, not the buyers: the grid operator's first group of applicants is being audited, with a report due in December, and no date yet for the study after it.

The evidence under this - 2 claims
C34facthigh confidence
JLL measured 25 GW of North American absorption in the first half of 2026, double a year earlier, with 66 GW under construction, 95% pre-committed, 28 GW of it owner-occupied.
historical · H1 2026written 2026-10-02
C47facthigh confidence
ERCOT's September board update conditionally classed 204 projects (66.4 GW) as base load and 158 (127.9 GW) as studied load in Batch Zero, opened an eligibility audit reporting by 10 December 2026, and could not yet say how far its April 2027 study date moves.
current state · 2026-09-15written 2026-10-02

Who has signed

Amazon signed for 300 megawatts at Black Pearl for 15 years, with Amazon's parent guaranteeing the rent. Fluidstack took 300 megawatts at Barber Lake for 10 years, with Google backing part of it, and an unnamed AI lab committed to 10 more after that. A third large cloud company signed for 100 megawatts at Stingray for 15 years.

The evidence under this - 4 claims
C01facthigh confidence
Cipher has signed three campus leases totalling 700 gross MW: Barber Lake (300 MW) with Fluidstack, Black Pearl (300 MW) with Amazon Web Services for 15 years, and Stingray (100 MW) with an investment-grade hyperscaler for 15 years.
current state · 2026-06-30written 2026-10-02
C02facthigh confidence
Amazon Web Services' Black Pearl lease runs 15 years with three five-year extensions, Amazon.com, Inc. guarantees all base rent, and Cipher states its contracted revenue at about $5.5bn.
against this

The 10-K's risk factors say every tenant guarantee takes effect only after rent commencement and is capped, and that a termination for construction delay would not trigger it; the $5.5bn is the company's own figure, not a filed schedule.

current state · 2026-02-24written 2026-10-02
C05facthigh confidence
The same amendment adds a binding commitment from a leading AI lab to lease Barber Lake for a further ten years after Fluidstack's term, on substantially consistent economics, which Cipher expects to add about $5.2bn of contracted revenue.
against this

The new lease is a commitment to sign a lease that begins about 2036, so none of its rent falls inside any horizon this thesis uses, and the $5.2bn is the company's expectation.

current state · 2026-09-24written 2026-10-02
C50factmedium confidence
Google agreed in September 2025 to backstop $1.4bn of Fluidstack's lease obligations at Barber Lake for about 24 million Cipher shares, the same structure it gave TeraWulf's Fluidstack lease.
against this

The backstop was described as rising to about $1.73bn when the lease was upsized, which no Cipher filing read here states, and nothing says it covers the ten-year commitment that follows.

historical · September 2025written 2026-10-02
Where the growth is coming from, business by business

Where the growth is coming from

BusinessShare of revenueGrowth: last quarterLast half-yearLast year
Bitcoin mining100%-43.0%--
Whole company100%-43.0%--

The filed split through 2026-06-30. These rates are not carried forward: the reading below says why.

How we read it: Neither reading: the blend projects a mining line being wound down. The score believes the filed decline; the lease business has no revenue history to project.

04

The results

The numbers

Is it growing?Steady

Sales grew 20% over the twelve months to Jun 2026, slower than the 48% in the year to Dec 2025.

Dec 2022: $3.04MDec 2023: $127MDec 2024: $151MDec 2025: $224M12 mo to Jun 2026: $191M$3.04M$191M
Is it profitable?Losing

Operating margin is −278%, down from −16% in the year to Dec 2023.

Dec 2022: −12×Dec 2023: −16%Dec 2024: −29%Dec 2025: −188%12 mo to Jun 2026: −278%−12×−278%
Does growth pay off?Unclear

Running costs take 334¢ of each sales dollar, down from 1308¢ in the year to Dec 2022.

Dec 2022: 1308¢Dec 2023: 76¢Dec 2024: 88¢Dec 2025: 252¢12 mo to Jun 2026: 334¢1308¢334¢
Does it earn good returns?Poor

Shareholders' money lost 171% a year, down from −11% in the year to Dec 2022.

Dec 2022: −11%Dec 2023: −6.2%Dec 2024: −7.6%Dec 2025: −111%12 mo to Jun 2026: −171%−11%−171%
How long can it keep going?Short

It used $1.65B of cash over the last twelve months, so the $832M it holds lasts about 0.5 years at that pace.

Dec 2022: −$60.1MDec 2023: −$115MDec 2024: −$227MDec 2025: −$696M12 mo to Jun 2026: −$1.65B−$60.1M−$1.65B
Is the balance sheet safe?Strained

It owes $4.80B more than the cash it holds, and its operations bring in no cash to repay it.

Dec 2023: $74.2MDec 2024: −$26.7MDec 2025: −$2.16B12 mo to Jun 2026: −$4.80B$74.2M−$4.80B
Are shares being diluted?Diluting

The share count rose 65% in 3.5 years, and pay in shares costs 47% of sales.

Dec 2022: 248MDec 2023: 252MDec 2024: 323MDec 2025: 382M12 mo to Jun 2026: 409M248M409M
All the numbers

Filed figures from the company's 10-K and 10-Q, read 2026-10-04. Fiscal years end in December.

Dec 2022Dec 2023Dec 2024Dec 202512 mo to Jun 2026
Size and growth
Sales$3.04M$127M$151M$224M$191M
Sales growth-+41×+19%+48%+20%
Profit
Gross margin75%60%59%64%56%
Operating margin−12×−16%−29%−188%−278%
Net margin−13×−20%−30%−367%−586%
What growth costs, per sales dollar
General and admin23×22%22%16%24%
Pay in shares14×30%28%24%47%
Capital spending13×16%92%218%731%
Cash
Cash from operations−$20.9M−$94.2M−$87.5M−$208M−$256M
Free cash flow−$60.1M−$115M−$227M−$696M−$1.65B
Balance sheet
Cash and short-term investments$11.9M$74.2M$5.58M$628M$832M
Debt-$0$32.3M$2.79B$5.64B
Net cash-$74.2M−$26.7M−$2.16B−$4.80B
Returns and shares
Shares (diluted)248M252M323M382M409M

What growth costs

It is too early to say whether growth will make Cipher more profitable. Today's sales come from bitcoin mining, which is shrinking, while the rent has barely started, so costs look huge against sales. Office costs and pay in shares are rising; the bet is that they stay small next to the rent once all three campuses pay.

The evidence under this - 2 claims
C55facthigh confidence
Per sales dollar, general and administrative expense was 21.9% in 2023, 16.2% in 2025 and 24.4% in the year to June 2026, stock pay 30.3%, 23.6% and 47.5%, and capital spending 16.1%, 217.9% and 730.7%; compensation and benefits is a separate line, $79.1M in 2025.
historical · FY2023 to the twelve months to 30 June 2026written 2026-10-04
C15estimatemedium confidence
Cash corporate overhead runs at about $113M a year, about a seventh of the $793M average contracted NOI, and about $235M a year once stock pay is counted.
derivedC14: ($42.4M + $16.5M - $30.5M) x 4 = $113M; ($42.4M + $16.5M) x 4 = $235M; against C03's $793M.
against this

Part of today's compensation is a development team building three campuses at once; some of it may be capitalised into projects or fall once construction ends, so the run rate may overstate the steady state.

current state · 2026-06-30written 2026-10-02

The last report (4 Aug)

Quarter ended June 2026, filed figures.

-43%
Sales growth
against the same quarter a year earlier
-28.7%
Growth from the quarter before
against -41.7% the quarter before that
-316¢
Operating profit
per dollar of sales

The second-quarter 2026 report, out on 4 August, showed a business between two lives. Revenue was $24.8 million, all from mining and down from $43.6 million a year earlier, and the loss was $267.5 million, more than half of it an accounting charge on Google's warrants.

The news that mattered came with it: the first Black Pearl hall was handed over two months early and started paying rent. Then, on 24 September, Barber Lake's dates moved: halls now arrive from late 2026 into early 2027, and Cipher pays the first $359.3 million of extra cost.

What it did to the thesisIt proved the landlord model can work: the first Black Pearl hall was handed over early and now pays rent. The later Barber Lake delay and extra cost cut the other way, which is why the view stays Neutral, with the signed rent priced in and the unsigned pipeline not.

The quarter in detail

Sales growth from the previous quarter, filed figures.

Earnings per share $-0.65 against $-0.25 expected; $-0.65 as filed, with no adjustments.

The evidence under this - 3 claims
C07facthigh confidence
Second-quarter 2026 revenue was $24.8M, all from bitcoin mining, against $43.6M a year earlier; the net loss was $267.5M including a $150.5M loss on the warrant liability, and adjusted EBITDA was negative $30.0M.
historical · Q2 2026written 2026-10-02
C06facthigh confidence
Black Pearl's first capacity was delivered at the start of August 2026, two months ahead of schedule at the tenant's request, and rent has commenced.
against this

The CEO said on the call that the rest of Black Pearl's schedule is unchanged and that the acceleration was paid for under a cap on expenses, so one early hall says little about the remaining phases.

historical · July-August 2026written 2026-10-02
C04facthigh confidence
The 24 September 2026 Barber Lake amendment moves delivery to phased data halls between the fourth quarter of 2026 and the first quarter of 2027, against a 10-K target of Phase I by 30 September 2026 and Phase II by 31 January 2027, and Cipher bears the first $359.3M of costs above the initial budget.
against this

The 8-K calls the changes 'tenant-modification change orders' and the tenant reimburses 50% of costs above $359.3M with a return, so part of the slip is the tenant's own redesign rather than a construction failure.

current state · 2026-09-24written 2026-10-02
What management did with the money

Insiders in 2026Q3: 0 purchases and 4 sales, from their Form 4 filings.

05

The price, and where we disagree

In short. Fair. The price pays roughly what the signed rent is worth after overhead and the Barber Lake bill, and nothing for the sites still unsigned.

Share price
$14.56
close,
Price for each $1 of sales
33.1
its 6-year normal 9.1
Price for each $1 of net worth
11.3
its 6-year normal 2.2

The shares have halved from June's high. They fell 15.6% on results day, when the first question on the call was about the Texas governor's order to audit every data centre waiting for a grid connection.

The next weeks test the two things that matter: whether Barber Lake starts paying rent this quarter as promised, and whether any of the 477 megawatts Cipher says are ready for 2027 gets leased. The third-quarter report is due on 2 November.

The evidence under this - 6 claims
C31facthigh confidence
The shares closed at $15.46 on 1 October 2026, 48.7% below a 52-week high of $30.14 on 22 June and up 22.8% over 252 sessions.
current state · 2026-10-01written 2026-10-02
C23facthigh confidence
The shares fell 15.6% on the 4 August results day and closed at $14.61 on 1 September, 40% below the $24.16 close before the print.
historical · August 2026written 2026-10-02
C22facthigh confidence
On the Q2 call the first analyst question was the Texas Governor's letter of the day before; the CEO said it meant the batch results expected that Friday would not come and that he could not predict the timing.
historical · 4 August 2026written 2026-10-02
C46facthigh confidence
On 3 August 2026 Texas's Governor directed the utility commission and ERCOT to audit every data centre in the interconnection process before any project moves forward; the queue held about 474 GW of requests, about 90% data centres.
against this

The CEO argues an audit removes unserious applicants and so strengthens a developer that has posted its deposits and filed its water surveys (S05).

historical · 3 August 2026written 2026-10-02
C04facthigh confidence
The 24 September 2026 Barber Lake amendment moves delivery to phased data halls between the fourth quarter of 2026 and the first quarter of 2027, against a 10-K target of Phase I by 30 September 2026 and Phase II by 31 January 2027, and Cipher bears the first $359.3M of costs above the initial budget.
against this

The 8-K calls the changes 'tenant-modification change orders' and the tenant reimburses 50% of costs above $359.3M with a return, so part of the slip is the tenant's own redesign rather than a construction failure.

current state · 2026-09-24written 2026-10-02
C20management claimmedium confidence
Management says 477 MW is available to lease in 2027 outside ERCOT's batch process - Odessa's 207 MW, Reveille's 70 MW and Ulysses' 200 MW - past interconnection, in talks with several tenants, and expects all of it to be signed.
against this

The same 477 MW was 'in discussions for HPC hosting lease' in the May presentation and no lease followed in the five months to October, while TeraWulf and Applied Digital signed more capacity with the same class of tenant (C38, C39).

forwardwritten 2026-10-02
The betSpeculation
If it works
2.0×
from today's value, at the stated multiple
If it fails
keep 2%
of today's market value: the rest of the company, less its debt
How we read the multiple

Count what a buyer of the whole company takes on: the shares, Google's warrants, the 2030 convertible notes and the debt, less the cash. About $9.0 billion.

Against about $793 million of yearly rent profit, that is 11.4 times, an 8.8% yearly return on rent from Amazon and a Google-backed tenant. Head office costs about $113 million a year in cash before shareholders see any of it.

Each extra dollar paid per dollar of that profit adds about $1.66 a share. Nothing is paid for sites beyond the 700 megawatts.

Against its own history. Its own past ratios describe a bitcoin miner, not a landlord, so this comparison carries little weight.

The evidence under this - 5 claims
C16estimatemedium confidence
At $15.46 the company is worth about $9.0bn on its assets: 477.2M shares count as equity (outstanding, Google's warrants and the in-the-money 2030 notes), plus $5.84bn of other debt, less $4.56bn of cash, plus the $359.3M overrun - about 11.4 times average contracted NOI, an 8.8% yield.
derivedC08, C09, C12 and C04 at the $15.46 close in S10: (414.25M + 24.18M + 38.80M) x $15.46 = $7.38bn; debt $6,015.5M less the $172.5M 2030 notes = $5,843M; cash $4,560M; plus $359.3M = $9.02bn. Against C03's $793M that is 11.4x; against 2027's $686M, 13.1x; against $793M less C15's $113M, 13.3x.
against this
  • The NOI is management's (C03) and only one hall pays rent today, so the denominator is a promise rather than a filed figure.
  • Netting all $4.56bn of cash flatters the multiple only if the restricted cash finishes the campuses with nothing left over; the company says each is funded to completion, but Barber Lake already needed $359.3M more.
current state · 2026-10-01written 2026-10-02
C17estimatemedium confidence
Each turn of that NOI multiple is worth about $1.66 a share: the equity is about $13.20 a share at ten times, $9.85 at eight and $21.50 at fifteen, before the 2031 notes convert.
derivedC03's $793M over C16's 477.2M shares is $1.66 a turn; at 10x, $7.93bn less C16's $1.64bn of net debt and overrun is $6.29bn, $13.18 a share; at 8x $9.85; at 15x $21.49.
against this

Above $16.03 the 2031 notes convert into about 81.1M shares and $1.3bn of debt leaves, so the upside cases dilute and the fifteen-times figure falls to about $20.70.

current state · 2026-10-01written 2026-10-02
C03management claimmedium confidence
Management states the 700 MW carries about $11.4bn of contracted revenue and about $793M of average annual net operating income from October 2026 to September 2036, rising from $97M in 2026 to $686M in 2027 and $894M in 2035.
against this
  • No filing carries a lessor payment schedule yet: the 10-Q shows no lease revenue, and the figure is a presentation number nobody outside the company has checked.
  • Barber Lake's first rent has already moved from October 2026 to a phased start from the fourth quarter (C04), so the 2026 and 2027 figures are older than the schedule they rest on.
forwardwritten 2026-10-02
C15estimatemedium confidence
Cash corporate overhead runs at about $113M a year, about a seventh of the $793M average contracted NOI, and about $235M a year once stock pay is counted.
derivedC14: ($42.4M + $16.5M - $30.5M) x 4 = $113M; ($42.4M + $16.5M) x 4 = $235M; against C03's $793M.
against this

Part of today's compensation is a development team building three campuses at once; some of it may be capitalised into projects or fall once construction ends, so the run rate may overstate the steady state.

current state · 2026-06-30written 2026-10-02
C37inferencemedium confidence
No listed company prices this asset: every listed rival Cipher names is either still majority bitcoin mining, sells GPU time rather than shells, or is a colocation landlord selling a different product to a broader buyer.
derivedC36, and the perimeter read of each named rival's own filing recorded in cohort_review (S16, S17).
against this

Applied Digital sells the same product to the same buyer on the same terms (C39); its perimeter differs mainly because its first campus already bills, which narrows the gap each quarter.

current state · 2026-10-02written 2026-10-02
Priced against its rivals

There is no group to price it against. No listed pure-play prices this asset, so the price faced no peer comparison; the multiple is read against the contracted rent alone. The price is judged against its own history instead.

The bet: what it pays if it works

This is a bet that Cipher leases the sites it says are ready for 2027 on the same terms as its first three, without new shares. Even then, at a fair value for the rent, the shares would be worth less than twice today's price.

If leasing fails, a tenant walks away after a delay, or the pipeline never signs, little is left for shareholders: the lenders and the convertible notes are paid first, and the mining site's cheap power ends in 2027.

HPC data center leasing revenue in two to three yearsLeased gross megawatts neededAt the stated multiple
$507.00Mabout 400 at 100% kept0.7×
$1.49B (the big win)about 1.2K at 100% kept2.0×
$2.76Babout 2.2K at 100% kept3.7×

To pay 2× (a Fair bet) it would need about $1.48B of HPC data center leasing revenue (about 1.2K leased gross megawatts); to pay 5× (a Cheap bet), about $3.71B of HPC data center leasing revenue (about 2.9K leased gross megawatts), at the same multiple.

Each row is HPC data center leasing alone, plus the rest of the company (Bitcoin mining) counted at about $99.30M.

The steps it has to take

  • Done 700 MW leased to Amazon, a Google-backed Fluidstack and a hyperscaler
  • Done Project notes raised for all three campuses
  • Done First Black Pearl hall delivered and paying rent
  • Slipped Every Barber Lake hall delivered and paying rent due 2027-03
  • In progress Black Pearl rent fully ramped due 2027-03
  • In progress Stingray delivered to its hyperscaler due 2027-06
  • Not started A lease signed on some of the 477 MW available for 2027 due 2027-03
  • In progress ERCOT's audited Batch Zero report naming Cipher's Texas sites due 2026-12
The detail behind the label
Rating
Fair
the big win's payoff against the 2× and 5× lines
Cheap bet at about
$5.88
60% below the price (close, )
The option
2.0×
what HPC data center leasing is worth if it works, against what the price pays for it
The evidence under this - 8 claims
C20management claimmedium confidence
Management says 477 MW is available to lease in 2027 outside ERCOT's batch process - Odessa's 207 MW, Reveille's 70 MW and Ulysses' 200 MW - past interconnection, in talks with several tenants, and expects all of it to be signed.
against this

The same 477 MW was 'in discussions for HPC hosting lease' in the May presentation and no lease followed in the five months to October, while TeraWulf and Applied Digital signed more capacity with the same class of tenant (C38, C39).

forwardwritten 2026-10-02
C32facthigh confidence
Primary-market data centre vacancy fell to a record 1.4% in the first half of 2026, 80.4% of capacity under construction was already committed, and under 1,500 MW remained available, about six months of demand.
current state · 2026-06-30written 2026-10-02
C34facthigh confidence
JLL measured 25 GW of North American absorption in the first half of 2026, double a year earlier, with 66 GW under construction, 95% pre-committed, 28 GW of it owner-occupied.
historical · H1 2026written 2026-10-02
C47facthigh confidence
ERCOT's September board update conditionally classed 204 projects (66.4 GW) as base load and 158 (127.9 GW) as studied load in Batch Zero, opened an eligibility audit reporting by 10 December 2026, and could not yet say how far its April 2027 study date moves.
current state · 2026-09-15written 2026-10-02
C24facthigh confidence
The 10-K warns that tenants may terminate a lease after significant construction delay, that such a termination would not trigger the tenant's guarantee, and that guarantees take effect only at rent commencement and are capped.
current state · 2026-02-24written 2026-10-02
C18facthigh confidence
The three campuses are financed by non-recourse project notes: $1.733bn at 7.125% due November 2030, amortising in line with the Google backstop; $2.0bn at 6.125% due February 2031; and $810M at 6.000% due June 2031, rated Ba2 or Ba3 and BB-.
current state · 2026-06-30written 2026-10-02
C08facthigh confidence
At 30 June 2026 Cipher held $831.8M of unrestricted cash and $3,728M of restricted project cash against $6,015.5M of debt principal: $4,543M of project notes and $1,472.5M of convertibles; stockholders' equity was $562.1M.
current state · 2026-06-30written 2026-10-02
C25facthigh confidence
Odessa mines bitcoin on 207 MW at about 2.8 cents a kilowatt-hour under a Luminant power agreement running to at least July 2027, at about 11.6 EH/s and about 346 bitcoin a quarter.
current state · 2026-06-30written 2026-10-02

Where we disagree with the market

The market believes

Every analyst rates it a buy, with targets near twice the price: they see a large AI landlord with a long pipeline.

We believe

The signed rent is worth about today's price; the pipeline is real but slower, costlier and paid for partly in new shares.

The difference is in the filings: the first campus slipped with a bill attached, Google's warrants carry a top-up if the price is low, and about 205 million possible new shares sit above today's count.

We would be wrong if Barber Lake is fully paying rent by March 2027 with no further cost, and the 477 megawatts are leased at better rent than the first three.

What analysts say, and the evidence
Analysts positive
91%
of 22, 1 Oct
Four months earlier
100%
of 16, 1 Jun
The evidence under this - 6 claims
C30facthigh confidence
The analyst snapshot is 14 buys, no holds and no sells; the rating series reads 90.9% positive of 22 analysts against 100% of 16 in June, and targets average $30.00 against $32.96 over the year.
current state · 2026-10-01written 2026-10-02
C16estimatemedium confidence
At $15.46 the company is worth about $9.0bn on its assets: 477.2M shares count as equity (outstanding, Google's warrants and the in-the-money 2030 notes), plus $5.84bn of other debt, less $4.56bn of cash, plus the $359.3M overrun - about 11.4 times average contracted NOI, an 8.8% yield.
derivedC08, C09, C12 and C04 at the $15.46 close in S10: (414.25M + 24.18M + 38.80M) x $15.46 = $7.38bn; debt $6,015.5M less the $172.5M 2030 notes = $5,843M; cash $4,560M; plus $359.3M = $9.02bn. Against C03's $793M that is 11.4x; against 2027's $686M, 13.1x; against $793M less C15's $113M, 13.3x.
against this
  • The NOI is management's (C03) and only one hall pays rent today, so the denominator is a promise rather than a filed figure.
  • Netting all $4.56bn of cash flatters the multiple only if the restricted cash finishes the campuses with nothing left over; the company says each is funded to completion, but Barber Lake already needed $359.3M more.
current state · 2026-10-01written 2026-10-02
C04facthigh confidence
The 24 September 2026 Barber Lake amendment moves delivery to phased data halls between the fourth quarter of 2026 and the first quarter of 2027, against a 10-K target of Phase I by 30 September 2026 and Phase II by 31 January 2027, and Cipher bears the first $359.3M of costs above the initial budget.
against this

The 8-K calls the changes 'tenant-modification change orders' and the tenant reimburses 50% of costs above $359.3M with a return, so part of the slip is the tenant's own redesign rather than a construction failure.

current state · 2026-09-24written 2026-10-02
C10estimatehigh confidence
At the 1 October close of $15.46 Google's 24.2M warrant shares are worth about $374M, so the top-up would be about $56M, roughly 3.6M more shares at that price; it is nil only at $17.78 or above.
derivedC09's $430.0M divided by C09's 24,178,576 shares is $17.78; 24,178,576 times the $15.46 close in S10 is $373.8M; the $56.2M gap at $15.46 is 3.6M shares.
against this

The top-up is measured on the day before exercise opens, which follows Barber Lake's commencement now due in the fourth quarter, so the price on that day, not today's, decides it; Cipher may also pay cash.

current state · 2026-10-01written 2026-10-02
C11facthigh confidence
Potential shares excluded from diluted earnings per share at 30 June 2026 totalled 204.7M: 161.9M from note conversion, 24.2M Google warrants and 18.6M unvested restricted and performance units, against 414.3M shares outstanding.
against this

The 161.9M is the maximum the indentures could deliver; the 2031 notes carry capped calls bought to offset dilution, and Cipher may settle conversions in cash.

current state · 2026-06-30written 2026-10-02
C20management claimmedium confidence
Management says 477 MW is available to lease in 2027 outside ERCOT's batch process - Odessa's 207 MW, Reveille's 70 MW and Ulysses' 200 MW - past interconnection, in talks with several tenants, and expects all of it to be signed.
against this

The same 477 MW was 'in discussions for HPC hosting lease' in the May presentation and no lease followed in the five months to October, while TeraWulf and Applied Digital signed more capacity with the same class of tenant (C38, C39).

forwardwritten 2026-10-02
06

What could go wrong, and how we would know

The risks

  • A slip becomes a pattern. Barber Lake was called on schedule in February and May, then moved with $359.3 million of cost on Cipher.
  • A late campus can be cancelled. Tenants may end a lease after a serious delay, and that would not trigger the guarantee behind it.
  • Texas holds the pipeline. Every Texas site beyond the 700 megawatts waits on a grid queue now under audit, and the state has stopped data-centre permits.
  • Your slice can shrink. Over 200 million possible new shares could join 414 million, and Google's warrant top-up grows as the price falls.
  • Insiders sell, none buy. Insiders sold 37 times and bought never in a year; the founding holder sold about 7.9 million shares at its own choice.
The evidence under this - 8 claims
C04facthigh confidence
The 24 September 2026 Barber Lake amendment moves delivery to phased data halls between the fourth quarter of 2026 and the first quarter of 2027, against a 10-K target of Phase I by 30 September 2026 and Phase II by 31 January 2027, and Cipher bears the first $359.3M of costs above the initial budget.
against this

The 8-K calls the changes 'tenant-modification change orders' and the tenant reimburses 50% of costs above $359.3M with a return, so part of the slip is the tenant's own redesign rather than a construction failure.

current state · 2026-09-24written 2026-10-02
C43management claimmedium confidence
The Stingray notes fully fund the third campus to substantial completion and reimbursed Cipher $56.7M of spending already made.
against this

Barber Lake was described the same way - 'fully funded through substantial completion' in February - and then needed $359.3M from Cipher (C04).

forwardwritten 2026-10-02
C24facthigh confidence
The 10-K warns that tenants may terminate a lease after significant construction delay, that such a termination would not trigger the tenant's guarantee, and that guarantees take effect only at rent commencement and are capped.
current state · 2026-02-24written 2026-10-02
C47facthigh confidence
ERCOT's September board update conditionally classed 204 projects (66.4 GW) as base load and 158 (127.9 GW) as studied load in Batch Zero, opened an eligibility audit reporting by 10 December 2026, and could not yet say how far its April 2027 study date moves.
current state · 2026-09-15written 2026-10-02
C49factmedium confidence
On 21 September 2026 the Governor told the state environmental agency to issue no permits sought by data centre projects until the grid and water audits are complete.
historical · 21 September 2026written 2026-10-02
C11facthigh confidence
Potential shares excluded from diluted earnings per share at 30 June 2026 totalled 204.7M: 161.9M from note conversion, 24.2M Google warrants and 18.6M unvested restricted and performance units, against 414.3M shares outstanding.
against this

The 161.9M is the maximum the indentures could deliver; the 2031 notes carry capped calls bought to offset dilution, and Cipher may settle conversions in cash.

current state · 2026-06-30written 2026-10-02
C10estimatehigh confidence
At the 1 October close of $15.46 Google's 24.2M warrant shares are worth about $374M, so the top-up would be about $56M, roughly 3.6M more shares at that price; it is nil only at $17.78 or above.
derivedC09's $430.0M divided by C09's 24,178,576 shares is $17.78; 24,178,576 times the $15.46 close in S10 is $373.8M; the $56.2M gap at $15.46 is 3.6M shares.
against this

The top-up is measured on the day before exercise opens, which follows Barber Lake's commencement now due in the fourth quarter, so the price on that day, not today's, decides it; Cipher may also pay cash.

current state · 2026-10-01written 2026-10-02
C29facthigh confidence
Insiders made 37 open-market sales and no purchases in the year to October 2026; 27 were discretionary, 7.9M shares mostly by V3 Holding, a 10% holder, and the CEO's 225,000 shares in July were under a 10b5-1 plan.
against this

V3 Holding is the founding shareholder unwinding a stake built before the HPC business existed; its selling says more about its own portfolio than about the leases.

historical · October 2025 - October 2026written 2026-10-02
What we still do not know
  • What rent each lease pays per unit of power; only the totals are public.
  • How much of the Barber Lake lease Google still guarantees, and whether that covers the extra ten years.
  • Fluidstack's own finances: it is private and publishes no accounts.
  • Which Cipher sites Texas's grid operator has provisionally let into its first group; only totals have been published.
The evidence under this - 4 claims
C50factmedium confidence
Google agreed in September 2025 to backstop $1.4bn of Fluidstack's lease obligations at Barber Lake for about 24 million Cipher shares, the same structure it gave TeraWulf's Fluidstack lease.
against this

The backstop was described as rising to about $1.73bn when the lease was upsized, which no Cipher filing read here states, and nothing says it covers the ten-year commitment that follows.

historical · September 2025written 2026-10-02
C45inferencemedium confidence
The rent behind Cipher's case comes from two of the most creditworthy buyers in the market - Amazon guaranteeing Black Pearl and Google backstopping Fluidstack - but each guarantee is capped and starts only when rent does.
derivedC02, C09's warrant consideration for the backstop, C24's guarantee terms and C18's amortisation tied to the backstop.
against this

Fluidstack itself is a private AI cloud with no public accounts; outside the capped backstop its own credit is unknown (open question).

current state · 2026-10-02written 2026-10-02
C47facthigh confidence
ERCOT's September board update conditionally classed 204 projects (66.4 GW) as base load and 158 (127.9 GW) as studied load in Batch Zero, opened an eligibility audit reporting by 10 December 2026, and could not yet say how far its April 2027 study date moves.
current state · 2026-09-15written 2026-10-02
C53estimatemedium confidence
The three leases average about $887M of rent a year: Barber Lake about $380M ($3.8bn over 10 years), Black Pearl about $367M ($5.5bn over 15) and Stingray about $140M (the $2.1bn left of the $11.4bn over 15), about $1.27M per gross megawatt.
derivedC02's $5.5bn, C03's $11.4bn and S07's $3.8bn for Barber Lake, each divided by its base term; the Stingray total is the remainder. Against C03's $793M of NOI that is an 89% margin.
against this

Rents escalate, so a straight average overstates the first years and understates the last; the NOI path in C03 rises from $686M in 2027 to $894M in 2035.

current state · 2026-09-25written 2026-10-02

What would change our view

  1. Neutral→AttractiveBarber Lake delivers and the next lease is signed

    It needs all of:

    • ○Every Barber Lake hall is paying rent by 31 March 2027, with no extra cost to Cipher beyond the agreed $359.3 million.watched as it happens
    • ○A lease signed on some of the 477 megawatts, at rent per megawatt as good as the first three, without new shares.watched as it happens
  2. Neutral→UnattractiveThe build or a tenant gives way

    It needs any of:

    • ○Barber Lake slips past June 2027 or needs more than $359.3 million, or another campus runs over budget.watched as it happens
    • ○Any tenant ends its lease, or a guarantor refuses to pay, at any campus.watched as it happens
We would also be wrong if
  • None of the 477 megawatts offered for 2027 is leased by the end of 2027.

What is coming

  • 2 November 2026 Q3 2026 results: The first lease rent from Black Pearl, whether Barber Lake's first hall is dated inside the quarter, the overrun held at $359.3M, and any lease on the 477 MW.
Every dated event ahead
  • 2 November 2026 Q3 2026 results: The first lease rent from Black Pearl, whether Barber Lake's first hall is dated inside the quarter, the overrun held at $359.3M, and any lease on the 477 MW.
  • 10 December 2026 ERCOT Batch Zero eligibility audit report: Whether Cipher's Texas pipeline keeps its place in the batch study; the gigawatts beyond the signed 700 MW depend on it.
  • March 2027 Barber Lake's last data halls deliver and rent begins: Whether the amended schedule holds; rent commencement also opens Google's warrant exercise and the top-up if the shares are below the floor.
  • April 2027 ERCOT batch study date: How far the audit pushes the batch study, and so when any pipeline site beyond the 477 MW could be leased.
  • July 2027 Luminant power agreement at Odessa reaches its minimum term: Whether Odessa keeps cheap power for mining or converts to a leased data centre, the mining stream's end date.
Since we wrote this
Written
2 Oct
Price the thesis read
$15.46
1 Oct
Latest close
$14.56
close, · -5.8% since
  • 14 OctNewsCipher priced $850M of 0% convertibles and swaps 2030 notes for 40.7M shares. View heldPricing of $850M 0% convertible notes due 2032 and exchange of $165.9M of 2030 notes for 40.7M shares.
  • 13 OctNewsCipher proposes $850M of 0% convertible notes and a 2030 notes exchange. View heldProposed $850M convertible notes offering due 2032 and concurrent exchange of 2030 notes.
  • 8 OctBet moveBet re-struck: Priced for success to SpeculationRe-priced at the 7 October close; the rating moved from Expensive bet to Fair bet.
  • 5 OctThesis reviewThe bet now names what it ridesThe owner asked that every bet name the macro trend behind it, after BWXT's bet was missing its chief executive's case for nuclear over gas.
  • 4 OctThesis reviewOwner's checklist: revenue streams, cost of growth, management, catalystsThe owner's checklist found the method silent on who runs the company, what growth costs, where the money comes from and what is dated ahead; this pass fills those four blocks from the proxy and filings.
  • 2 OctThesis writtenFirst thesis: fair for signed rent, pipeline unsignedNeutral with medium conviction: 700 MW is leased to Amazon, a Google-backed tenant and a hyperscaler, but Barber Lake slipped with a $359.3M bill and the pipeline waits on Texas.

Also checked 2 times with nothing new to act on.

Sources 26

Where this came from

Sources - 26

Every claim above cites one of these, or states the reasoning that derived it. The quote is frozen at the date it was read: a link can rot, and an agent fetch returns a reading of a page rather than the page. Backs counts the whole claim ledger, so it can name a claim this page does not surface.

  1. S01primarycompany filing2026-02-24
    Item 1's description of the Barber Lake (Fluidstack, Google backstop) and Black Pearl (Amazon Web Services, 15 years) leases with their delivery targets, the site pipeline, the Odessa power agreement, the Competition section naming ten rivals, and the risk factors on construction delay, tenant termination and capped guarantees
    backsC01C02C04C21C24C25C36C54C55C59
  2. S02primarycompany filing2026-08-04
    the balance sheet and cash flow statement, the debt table, the convertible conversion rates, the Google warrant terms and its $430.0M make-whole, the antidilutive share table, the at-the-market programme, construction commitments and the accelerated Black Pearl delivery
    backsC06C07C08C09C11C12C13C14C18C27C44C50C54C55C59
  3. S03primarycompany release2026-08-04
    Q2 revenue of $25M and adjusted EBITDA of negative $30M, the Black Pearl acceleration with rent commenced, the Apollo option and the Stingray bond
    backsC06C07C14C43
  4. S04primarycompany release2026-08-04
    700 MW contracted, about $11.4bn of contracted revenue, about $793M average annualised NOI and the year-by-year NOI path, the capital structure table, equipment secured by site, the Odessa snapshot and the 5.3 GW pipeline timeline subject to ERCOT's batch process
    backsC01C03C18C20C21C25
  5. S05primarytranscript2026-08-04
    Cipher Digital second-quarter 2026 earnings call transcript
    management's reading of the Texas Governor's letter, the 477 MW available in 2027, the equity-funding answer, the cost cap behind the early delivery, and nine analyst turns from seven analysts, the first of them on the Governor's letter: the questions are a separate origin from the answers
    Cipher has 477 megawatts potentially available in 2027 outside of this process. And we are pretty involved in discussions with multiple tenants
    backsC19C20C22C42
  6. S06primarycompany filing2026-09-25
    the phased delivery now running from the fourth quarter of 2026 into the first quarter of 2027, the first $359.3M of excess cost borne by Cipher, the 50% reimbursement above it, and the binding ten-year commitment from a leading AI lab worth about $5.2bn
    backsC04C05
  7. S07primarycompany release2026-09-25
    Barber Lake contracted revenue rising from $3.8bn to over $9bn, and management's framing of the amendment
    backsC05
  8. S08primarycompany release2026-02-24
    the Amazon lease at about $5.5bn over 15 years with Amazon.com, Inc. guaranteeing base rent and a stated ~100% NOI margin, Barber Lake at about $3.8bn over 10 years, the bond loan-to-cost ratios (~71% Barber Lake, ~85% Black Pearl), the rebrand and the sale of the joint-venture sites to Canaan
    backsC02C26C44
  9. S09primarycompany release2026-05-05
    the third campus lease, 15 years with an investment-grade hyperscale tenant, both existing campuses described as on schedule, and the $200M revolver
    backsC01
  10. S10primaryvendor data2026-10-02
    Research pack, frozen at content/CIFR/research-pack.json
    the 1 October close, the 52-week range and returns, the price-move decomposition, the analyst rating series and target drift, FINRA consolidated short interest, the insider roster and base rate, and the quarterly revenue series
    backsC23C28C29C30C31
  11. S11primarycompany filing2026-10-02
    37 open-market sales and no purchases, 27 of them discretionary and 10 under a Rule 10b5-1 plan, read off each Form 4's own checkbox
    backsC29
  12. S12primarygovernment data2026-09-15
    the underlying rate of change, measured by a statistical agency rather than the industry; quote as frozen by the Applied Digital thesis's read of the same page
    Servers alone accounted for an estimated 7% of commercial sector electricity consumption in 2025. Data center server electricity use grows to 22%-33% of commercial building electricity use by 2050 across our cases.
    backsC35
  13. S13secondaryindustry data2026-09-15
    vacancy at 1.4%, 80.4% of capacity under construction pre-committed, under 1,500 MW available: the scarcity the moat rests on, measured outside the company
    primary market vacancy fell to a record low of 1.4% in H1 … commitments made on 80.4% of all under-construction capacity … Total under-construction capacity across primary markets increased by 24.8% in H1 to a record high of 7,481.1 MW … Less than 1,500 MW of future capacity across all primary markets remains available, representing approximately six months of demand
    backsC32
  14. S14secondaryindustry data2026-09-15
    the size of the substitute: how much of their own capacity the concentrated buyers build rather than lease
    Almost 60% of that hyperscale capacity is now in own-built, owned data centers with the balance being in leased facilities … they now account for 48% of the worldwide capacity of all data centers … by 2031 hyperscale operators will account for 67% of all capacity
    backsC33
  15. S15primaryindustry data2026-08-11
    a broker's North American absorption, capacity under construction and the owner-occupied part of it
    North America data center demand reached an all-time high in the first half of 2026 with 25 GW of absorption, double the level from a year ago and five times that of two years prior. … North America now has 66 GW under construction, 95% of which is pre-committed. … Hyperscalers remain the dominant force, accounting for 59% of 2026 data center tenant demand while meeting capacity needs through both leasing and self-building, with 28 GW of owner-occupied capacity currently under construction.
    backsC34
  16. S16primarycompany filing2026-07-29
    a named competitor selling the same product to the same buyer: approximately 15-year leases to investment-grade hyperscalers on a standardised design
    backsC39
  17. S17primarycompany filing2026-08-05
    a named competitor leasing to the same tenant: Fluidstack HPC leases at Lake Mariner, 102 MW of critical IT energised in July 2026, and the sale of its Abernathy joint venture stake to Fluidstack
    backsC38
  18. S18primaryregulator2026-06-18
    the size of the Texas large-load queue and the batch process every Texas pipeline site waits on; read through press_fetch.py
    ERCOT is tracking more than 438,000 MW of large load requests, nearly 89 percent from data centers alone. "Batch Zero" is the name of the first group of large-user applicants to go through the new process.
    backsC48
  19. S19primaryregulator2026-09-11
    conditional classification of 204 projects (66.4 GW) as base load and 158 (127.9 GW) as studied load, the audit report due 10 December 2026, and an undetermined study timeline against the original 9 April 2027; the PDF was downloaded with curl and read with pdftotext by the research agent, a different client from press_fetch
    ERCOT has provided conditional classification for all Batch Zero Large Loads: 204 projects (66.4 GW) met the qualifications to be conditionally included as base load; 158 projects (127.9 GW) met the qualifications to be conditionally included as studied load. … ERCOT has begun a verification and audit of the eligibility of all Large Loads provisionally included in Batch Zero. ERCOT will file the Batch Zero Eligibility Verification Report with the Commission by December 10, 2026.
    backsC47
  20. S20primaryregulator2026-08-03
    the directive behind the paused Batch Zero classification, and the 474 GW of requests, about 90% data centres; read through press_fetch.py
    directed the Public Utility Commission of Texas (PUCT) and the Electric Reliability Council of Texas (ERCOT) to conduct a comprehensive verification and audit of all data centers advancing through ERCOT's interconnection process. The PUCT and ERCOT must complete this audit before any data center project moves forward.
    backsC46C48
  21. S21secondarynews2026-09-21
    the second directive: no state environmental permits for data centre projects until the grid and water audits are complete; read through press_fetch.py
    Data centers must pay their own way, protect our grid and water and complete the ERCOT and TWDB audits. Until they do, TCEQ will issue no permits sought by data center projects.
    backsC49
  22. S22secondarynews2026-09-15
    a local outlet placing Anthropic inside Barber Lake beside Fluidstack, and stating a Cipher project near San Angelo is in Batch Zero; circumstantial on who the 'leading AI lab' is, and not used to identify it
    Fluidstack and Anthropic are tenants inside it. Anthropic is the company behind Claude; those models run on the compute in the data center. Google backstops Fluidstack's lease.
    backsC52
  23. S23secondarynews2025-09-25
    the size of the original Google backstop, and that TeraWulf's Fluidstack lease carried the same Google structure
    Under the arrangement, Google will backstop $1.4 billion of Fluidstack's lease obligations in exchange for approximately 24 million shares of Cipher common stock, giving the Mountain View company a 5.4% stake.
    backsC50
  24. S24primarycompany release2025-11-12
    the end buyer behind Fluidstack's Texas leasing, in the buyer's own words: a $50bn commitment to build with Fluidstack
    building data centers with Fluidstack in Texas and New York, with more sites to come. These facilities are custom built for Anthropic with a focus on maximizing efficiency for our workloads
    backsC51
  25. S25secondarynews2026-09-11
    how much of the Texas queue was excluded from Batch Zero, measured by the grid operator and reported independently of any developer
    According to the agency, 373 projects were excluded from Batch Zero. The projects were requesting more than 300 gigawatts of electricity from the grid.
    backsC47
  26. S26primarycompany filing2026-04-20
    the executive officers and their start dates, the beneficial ownership table at 8 April 2026, the 2025 bonus goals and payouts, the 2025 PSU design and payout, and the CEO's 2021 market-capitalisation PSUs
    backsC56C57C58
Rendered from content/CIFR/thesis.json · thesis reviewed 2026-10-02. This page explains a company; it does not say what to pay, when to buy or how much.